| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification Number) | ||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Registrant's telephone number, including area code: | ||||||||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Item 2.02 | Results of Operations and Financial Condition. | ||||
Item 9.01 | Financial Statements and Exhibits. | ||||
(d) | Exhibits. | |||||||
Exhibit No. | Description | ||||
| Exhibit 99.1* | |||||
| Exhibit 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | ||||
THE MIDDLEBY CORPORATION | ||||||||||||||||||||
Dated: | November 5, 2026 | By: | /s/ Brittany C. Cerwin | |||||||||||||||||
| Brittany C. Cerwin | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||

| ($ in millions) | Total Company | ||||
| Net Sales | $ | 652.6 | |||
| Reported Net Sales Growth | 7.7 | % | |||
| Foreign Exchange Rates | — | % | |||
Organic Net Sales Growth(1)(2) | 7.7 | % | |||
| (1) Organic net sales growth defined as total sales growth excluding impact of foreign exchange rates. | |||||
| (2) Totals may be impacted by rounding. | |||||
| ($ in millions) | Total Company(1) | ||||
| Adjusted EBITDA | $ | 155.8 | |||
| Adjusted EBITDA % | 23.9 | % | |||
| Foreign Exchange Rates | — | % | |||
Organic Adjusted EBITDA %(2)(3)(4) | 23.9 | % | |||
(1) Includes corporate and other general company expenses, which impact Adjusted EBITDA, and amounted to $17.6 million. | |||||
| (2) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of foreign exchange rates. | |||||
| (3) Totals may be impacted by rounding. | |||||
| (4) Adjusted EBITDA % excluding Brewing businesses was 24.3% | |||||
| 4th Qtr, 2026 | Full Year 2026 | ||||||||||
| Net sales | $621-$635 M | $2.519-2.534 B | |||||||||
| Organic Growth | 4.4% | 7.5% | |||||||||
Adjusted EBITDA(1) | $149-153 M | $589-593 M | |||||||||
Adjusted EPS(2) | $1.76-1.92 | $7.13-7.29 | |||||||||
| (1) Includes corporate and other general company operations. | |||||||||||
| (2) FY 2026 Adjusted EPS expectation is the sum of the four quarters of Adjusted EPS; please reference earnings slides for further detail on guidance. | |||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 3rd Qtr, 2026 | 3rd Qtr, 2025 | 3rd Qtr, 2026 | 3rd Qtr, 2025 | ||||||||||||||||||||
| Net sales | $ | 652,575 | $ | 606,001 | $ | 1,898,724 | $ | 1,749,323 | |||||||||||||||
| Cost of sales | 402,904 | 368,025 | 1,154,927 | 1,044,536 | |||||||||||||||||||
| Gross profit | 249,671 | 237,976 | 743,797 | 704,787 | |||||||||||||||||||
| Selling, general and administrative expenses | 128,095 | 113,836 | 389,044 | 355,691 | |||||||||||||||||||
| Restructuring expenses | 2,456 | 349 | 4,623 | 2,232 | |||||||||||||||||||
| Impairments | 20,394 | — | 20,394 | — | |||||||||||||||||||
| Income from continuing operations | 98,726 | 123,791 | 329,736 | 346,864 | |||||||||||||||||||
| Interest expense and deferred financing amortization, net | 22,875 | 25,299 | 73,898 | 64,371 | |||||||||||||||||||
| Net periodic pension benefit | (2,449) | (1,597) | (7,306) | (4,714) | |||||||||||||||||||
| Other expense/(income), net | 1,101 | (2,026) | (4,972) | 11,890 | |||||||||||||||||||
| Earnings from continuing operations before income taxes | 77,199 | 102,115 | 268,116 | 275,317 | |||||||||||||||||||
| Provision for income taxes | 19,167 | 23,131 | 68,362 | 63,617 | |||||||||||||||||||
| Earnings from continuing operations before equity in net losses of affiliate | 58,032 | 78,984 | 199,754 | 211,700 | |||||||||||||||||||
| Equity in losses of affiliate, net of tax | (38,664) | — | (67,559) | — | |||||||||||||||||||
| Net earnings from continuing operations | 19,368 | 78,984 | 132,195 | 211,700 | |||||||||||||||||||
| Loss from discontinued operations, net of tax | (20,983) | (591,962) | (129,071) | (526,370) | |||||||||||||||||||
| Net (loss)/earnings | $ | (1,615) | $ | (512,978) | $ | 3,124 | $ | (314,670) | |||||||||||||||
Net (loss)/earnings per share(1): | |||||||||||||||||||||||
| Basic from continuing operations | $ | 0.43 | $ | 1.56 | $ | 2.89 | $ | 4.05 | |||||||||||||||
| Basic from discontinued operations | (0.47) | (11.72) | (2.82) | (10.08) | |||||||||||||||||||
| Basic (loss)/earnings per share | $ | (0.04) | $ | (10.15) | $ | 0.07 | $ | (6.02) | |||||||||||||||
| Diluted from continuing operations | $ | 0.43 | $ | 1.55 | $ | 2.88 | $ | 4.00 | |||||||||||||||
| Diluted from discontinued operations | (0.47) | (11.63) | (2.82) | (9.95) | |||||||||||||||||||
| Diluted (loss)/earnings per share | $ | (0.04) | $ | (10.08) | $ | 0.07 | $ | (5.95) | |||||||||||||||
| Weighted average number of shares | |||||||||||||||||||||||
| Basic | 44,871 | 50,521 | 45,810 | 52,244 | |||||||||||||||||||
| Diluted | 44,900 | 50,908 | 45,829 | 52,895 | |||||||||||||||||||
| (1) Earnings/(loss) per share amounts for continuing operations and discontinued operations are calculated independently and may not sum to total earnings per share due to rounding. | |||||||||||||||||||||||
| Oct 3, 2026 | Jan 3, 2026 | ||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 104,327 | $ | 131,657 | |||||||
| Accounts receivable, net | 418,158 | 357,729 | |||||||||
| Inventories, net | 522,373 | 501,855 | |||||||||
| Prepaid expenses and other | 43,370 | 37,398 | |||||||||
| Prepaid taxes | 23,786 | 40,548 | |||||||||
| Current assets of discontinued operations | 11,809 | 1,673,456 | |||||||||
| Total current assets | 1,123,823 | 2,742,643 | |||||||||
| Property, plant and equipment, net | 263,525 | 270,587 | |||||||||
| Goodwill | 1,293,539 | 1,297,332 | |||||||||
| Other intangibles, net | 844,203 | 887,936 | |||||||||
| Long-term deferred tax assets | 5,777 | 6,992 | |||||||||
| Pension benefits assets | 114,147 | 106,444 | |||||||||
| Equity method investment | 73,405 | — | |||||||||
| Note receivable | 84,053 | — | |||||||||
| Other assets | 128,165 | 140,527 | |||||||||
| Non-current assets of discontinued operations | — | 862,705 | |||||||||
| Total assets | $ | 3,930,637 | $ | 6,315,166 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current maturities of long-term debt | $ | 40,320 | $ | 40,431 | |||||||
| Accounts payable | 156,054 | 132,354 | |||||||||
| Accrued expenses | 355,491 | 361,814 | |||||||||
| Current liabilities of discontinued operations | 9,928 | 533,632 | |||||||||
| Total current liabilities | 561,793 | 1,068,231 | |||||||||
| Long-term debt | 1,708,352 | 2,101,075 | |||||||||
| Long-term deferred tax liability | 180,356 | 119,390 | |||||||||
| Accrued pension benefits | 7,147 | 7,629 | |||||||||
| Other non-current liabilities | 141,972 | 141,072 | |||||||||
| Non-current liabilities of discontinued operations | — | 101,540 | |||||||||
| Stockholders' equity | 1,331,017 | 2,776,229 | |||||||||
| Total liabilities and stockholders' equity | $ | 3,930,637 | $ | 6,315,166 | |||||||
Total Company(1) | |||||
| Three Months Ended October 3, 2026 | |||||
| Net sales | $ | 652,575 | |||
| Income from continuing operations | $ | 98,726 | |||
| Income from continuing operations % of net sales | 15.1 | % | |||
| Depreciation | 7,929 | ||||
| Amortization | 11,285 | ||||
| Restructuring expenses | 2,012 | ||||
| Acquisition related adjustments | (996) | ||||
| Facility consolidation related expenses | 2,796 | ||||
| Strategic transaction costs | 2,331 | ||||
| Stock compensation | 5,755 | ||||
Brewing closure-related charges(2) | 25,946 | ||||
Adjusted EBITDA from continuing operations(3) | $ | 155,784 | |||
| Adjusted EBITDA from continuing operations % of net sales | 23.9 | % | |||
| Three Months Ended September 27, 2025 | |||||
| Net sales | $ | 606,001 | |||
| Income from continuing operations | $ | 123,791 | |||
| Income from continuing operations % of net sales | 20.4 | % | |||
| Depreciation | 7,646 | ||||
| Amortization | 10,657 | ||||
| Restructuring expenses | 349 | ||||
| Acquisition related adjustments | 282 | ||||
| Stock compensation | (494) | ||||
| Adjusted EBITDA from continuing operations | $ | 142,231 | |||
| Adjusted EBITDA from continuing operations % of net sales | 23.5 | % | |||
(1) Includes corporate and other general company expenses, which impact Adjusted EBITDA, of $17.6 million and $19.4 million for the three months ended October 3, 2026 and September 27, 2025, respectively. | |||||
(2) Brewing closure-related charges for the three months ended October 3, 2026 included $20.0 million of non-cash impairments of long-lived assets, $5.5 million of non-cash other asset write-downs and $0.4 million of severance. | |||||
(3) Foreign exchange rates unfavorably impacted Adjusted EBITDA by approximately $0.1 million for the three months ended October 3, 2026. | |||||
Total Company(1) | |||||
| Nine Months Ended October 3, 2026 | |||||
| Net sales | $ | 1,898,724 | |||
| Income from continuing operations | $ | 329,736 | |||
| Income from continuing operations % of net sales | 17.4 | % | |||
| Depreciation | 23,567 | ||||
| Amortization | 32,466 | ||||
| Restructuring expenses | 4,179 | ||||
| Acquisition related adjustments | (2,755) | ||||
| Facility consolidation related expenses | 3,624 | ||||
| Strategic transaction costs | 2,741 | ||||
| Stock compensation | 20,290 | ||||
Brewing closure-related charges(2) | 25,946 | ||||
Adjusted EBITDA from continuing operations(3) | $ | 439,794 | |||
| Adjusted EBITDA from continuing operations % of net sales | 23.2 | % | |||
| Nine Months Ended September 27, 2025 | |||||
| Net sales | $ | 1,749,323 | |||
| Income from continuing operations | $ | 346,864 | |||
| Income from continuing operations % of net sales | 19.8 | % | |||
| Depreciation | 22,710 | ||||
| Amortization | 32,903 | ||||
| Restructuring expenses | 2,232 | ||||
| Acquisition related adjustments | 207 | ||||
| Stock compensation | 6,168 | ||||
| Adjusted EBITDA from continuing operations | $ | 411,084 | |||
| Adjusted EBITDA from continuing operations % of net sales | 23.5 | % | |||
(1) Includes corporate and other general company expenses, which impact Adjusted EBITDA, of $54.5 million and $58.6 million for the nine months ended October 3, 2026 and September 27, 2025, respectively. | |||||
(2) Brewing closure-related charges for the nine months ended October 3, 2026 included $20.0 million of non-cash impairments of long-lived assets, $5.5 million of non-cash other asset write-downs and $0.4 million of severance. | |||||
(3) Foreign exchange rates favorably impacted Adjusted EBITDA by $1.6 million for the nine months ended October 3, 2026. | |||||
| Three Months Ended | |||||||||||||||||||||||
| 3rd Qtr, 2026 | 3rd Qtr, 2025 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings from continuing operations | $ | 19,368 | $ | 0.43 | $ | 78,984 | $ | 1.55 | |||||||||||||||
Amortization(1) | 11,910 | 0.27 | 12,724 | 0.25 | |||||||||||||||||||
| Restructuring expenses | 2,012 | 0.04 | 349 | 0.01 | |||||||||||||||||||
| Acquisition related adjustments | (996) | (0.02) | 282 | 0.01 | |||||||||||||||||||
| Facility consolidation related expenses | 2,796 | 0.06 | — | — | |||||||||||||||||||
| Net periodic pension benefit | (2,449) | (0.05) | (1,597) | (0.03) | |||||||||||||||||||
| Strategic transaction costs | 2,331 | 0.05 | — | — | |||||||||||||||||||
| Change in fair value of note receivable | 2,826 | 0.06 | — | — | |||||||||||||||||||
| Equity in losses of affiliate, net | 38,664 | 0.86 | — | — | |||||||||||||||||||
Brewing closure-related charges(2) | 25,946 | 0.58 | — | — | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (9,519) | (0.21) | (2,669) | (0.05) | |||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(3) | — | — | — | — | |||||||||||||||||||
| Adjusted net earnings from continuing operations | $ | 92,889 | $ | 2.07 | $ | 88,073 | $ | 1.74 | |||||||||||||||
| Diluted weighted average number of shares | 44,900 | 50,908 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(3) | — | (334) | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 44,900 | 50,574 | |||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||
| 3rd Qtr, 2026 | 3rd Qtr, 2025 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings from continuing operations | $ | 132,195 | $ | 2.88 | $ | 211,700 | $ | 4.00 | |||||||||||||||
Amortization(1) | 34,342 | 0.75 | 38,543 | 0.73 | |||||||||||||||||||
| Restructuring expenses | 4,179 | 0.09 | 2,232 | 0.04 | |||||||||||||||||||
| Acquisition related adjustments | (2,755) | (0.06) | 207 | — | |||||||||||||||||||
| Facility consolidation related expenses | 3,624 | 0.08 | — | — | |||||||||||||||||||
| Net periodic pension benefit | (7,306) | (0.16) | (4,714) | (0.09) | |||||||||||||||||||
| Strategic transaction costs | 2,741 | 0.06 | — | — | |||||||||||||||||||
| Change in fair value of note receivable | (1,673) | (0.04) | — | — | |||||||||||||||||||
| Equity in losses of affiliate, net | 67,559 | 1.47 | — | — | |||||||||||||||||||
Brewing closure-related charges(2) | 25,946 | 0.57 | — | — | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (13,541) | (0.29) | (8,378) | (0.16) | |||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(3) | — | — | — | 0.06 | |||||||||||||||||||
| Adjusted net earnings from continuing operations | $ | 245,311 | $ | 5.35 | $ | 239,590 | $ | 4.58 | |||||||||||||||
| Diluted weighted average number of shares | 45,829 | 52,895 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(3) | — | (624) | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 45,829 | 52,271 | |||||||||||||||||||||
(1) Includes amortization of deferred financing costs and convertible notes issuance costs. | |||||||||||||||||||||||
(2) Brewing closure-related charges for the three and nine months ended October 3, 2026 included $20.0 million of non-cash impairments of long-lived assets, $5.5 million of non-cash other asset write-downs and $0.4 million of severance. | |||||||||||||||||||||||
(3) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. Given the settlement of the convertible notes in the third quarter of 2025 the weighted average number of shares will no longer require an adjustment in 2026. | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 3rd Qtr, 2026 | 3rd Qtr, 2025 | 3rd Qtr, 2026 | 3rd Qtr, 2025 | ||||||||||||||||||||
Net Cash Flows Provided By (Used In): | |||||||||||||||||||||||
| Operating activities | $ | 122,597 | $ | 140,955 | $ | 258,291 | $ | 298,748 | |||||||||||||||
Investing activities(1) | (5,801) | (7,241) | 546,209 | (27,196) | |||||||||||||||||||
| Financing activities | (80,823) | (457,932) | (854,053) | (853,848) | |||||||||||||||||||
| Free Cash Flow | |||||||||||||||||||||||
| Cash flow from operating activities | $ | 122,597 | $ | 140,955 | $ | 258,291 | $ | 298,748 | |||||||||||||||
| Less: Capital expenditures | (5,801) | (7,283) | (18,366) | (22,624) | |||||||||||||||||||
| Free cash flow | $ | 116,796 | $ | 133,672 | $ | 239,925 | $ | 276,124 | |||||||||||||||
(1) Includes proceeds from sale of 51% interest in Residential Kitchen Equipment Group, net of cash transferred, of $564.6 million for the nine months ended October 3, 2026. | |||||||||||||||||||||||
| Oct 3, 2026 | Jan 3, 2026 | ||||||||||
| Current maturities of long-term debt | $ | 40,320 | $ | 40,431 | |||||||
| Long-term debt | 1,708,352 | 2,101,075 | |||||||||
| Total debt | 1,748,672 | 2,141,506 | |||||||||
| Less: Cash and cash equivalents | (104,327) | (131,657) | |||||||||
| Net debt | $ | 1,644,345 | $ | 2,009,849 | |||||||
| LTM Adjusted EBITDA | 579,737 | ||||||||||
| Net Leverage Ratio | 2.8x | ||||||||||
| Three Months Ended 3rd Qtr, 2026 | |||||
| Net sales | $ | 652,575 | |||
| Less: Brewing businesses | (5,392) | ||||
| Net sales excluding Brewing businesses | $ | 647,183 | |||
| Income from continuing operations | $ | 98,726 | |||
| Less: Brewing businesses | 27,705 | ||||
| Income from continuing operations excluding Brewing businesses | $ | 126,431 | |||
| Depreciation | 7,895 | ||||
| Amortization | 10,954 | ||||
| Restructuring expenses | 2,012 | ||||
| Acquisition related adjustments | (996) | ||||
| Facility consolidation related expenses | 2,796 | ||||
| Strategic transaction costs | 2,331 | ||||
| Stock compensation | 5,755 | ||||
| Adjusted EBITDA from continuing operations excluding Brewing businesses | $ | 157,178 | |||
| Adjusted EBITDA from continuing operations as % of net sales excluding Brewing businesses | 24.3 | % | |||
| 1st Qtr, 2026 | 2nd Qtr, 2026 | ||||||||||
| Net sales | $ | 615,536 | $ | 630,613 | |||||||
| Income from continuing operations | $ | 110,669 | $ | 120,341 | |||||||
| Depreciation | 7,795 | 7,843 | |||||||||
| Amortization | 10,623 | 10,558 | |||||||||
| Restructuring expenses | 1,596 | 571 | |||||||||
| Acquisition related adjustments | 178 | (1,937) | |||||||||
| Facility consolidation related expenses | — | 828 | |||||||||
| Strategic transaction costs | — | 410 | |||||||||
| Stock compensation | 8,531 | 6,004 | |||||||||
| Adjusted EBITDA from continuing operations | $ | 139,392 | $ | 144,618 | |||||||
| 1st Qtr, 2025 | 2nd Qtr, 2025 | 3rd Qtr, 2025 | 4th Qtr, 2025 | Full Year 2025 | |||||||||||||||||||||||||
| Net sales | $ | 562,717 | $ | 580,605 | $ | 606,001 | $ | 601,724 | $ | 2,351,047 | |||||||||||||||||||
| Income from continuing operations | $ | 108,063 | $ | 115,010 | $ | 123,791 | $ | 108,374 | $ | 455,238 | |||||||||||||||||||
| Depreciation | 7,455 | 7,609 | 7,646 | 8,277 | 30,987 | ||||||||||||||||||||||||
| Amortization | 11,294 | 10,952 | 10,657 | 10,654 | 43,557 | ||||||||||||||||||||||||
| Restructuring expenses | 1,137 | 746 | 349 | 519 | 2,751 | ||||||||||||||||||||||||
| Acquisition related adjustments | (237) | 162 | 282 | (1,877) | (1,670) | ||||||||||||||||||||||||
| Stock compensation | 2,001 | 4,661 | (494) | 4,698 | 10,866 | ||||||||||||||||||||||||
| Impairments | — | — | — | 9,298 | 9,298 | ||||||||||||||||||||||||
| Adjusted EBITDA from continuing operations | $ | 129,713 | $ | 139,140 | $ | 142,231 | $ | 139,943 | $ | 551,027 | |||||||||||||||||||
| 1st Qtr, 2026 | 2nd Qtr, 2026 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings from continuing operations | $ | 67,807 | $ | 1.44 | $ | 45,020 | $ | 0.99 | |||||||||||||||
Amortization(1) | 11,247 | 0.24 | 11,183 | 0.25 | |||||||||||||||||||
| Restructuring expenses | 1,596 | 0.03 | 571 | 0.01 | |||||||||||||||||||
| Acquisition related adjustments | 178 | — | (1,937) | (0.04) | |||||||||||||||||||
| Facility consolidation related expenses | — | — | 828 | 0.02 | |||||||||||||||||||
| Strategic transaction costs | — | — | 410 | 0.01 | |||||||||||||||||||
| Net periodic pension benefit | (2,429) | (0.05) | (2,428) | (0.05) | |||||||||||||||||||
| Change in fair value of note receivable | (1,806) | (0.04) | (2,693) | (0.06) | |||||||||||||||||||
| Equity in losses of affiliate, net | — | — | 28,895 | 0.64 | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (2,578) | (0.05) | (2,041) | (0.05) | |||||||||||||||||||
| Adjusted net earnings from continuing operations | $ | 74,015 | $ | 1.57 | $ | 77,808 | $ | 1.72 | |||||||||||||||
| Diluted weighted average number of shares | 47,243 | 45,343 | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 47,243 | 45,343 | |||||||||||||||||||||
| (1) Includes amortization of deferred financing costs and convertible notes issuance costs. | |||||||||||||||||||||||
| 1st Qtr, 2025 | 2nd Qtr, 2025 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings from continuing operations | $ | 69,143 | $ | 1.27 | $ | 63,573 | $ | 1.20 | |||||||||||||||
Amortization(1) | 13,091 | 0.24 | 12,728 | 0.24 | |||||||||||||||||||
| Restructuring expenses | 1,137 | 0.02 | 746 | 0.01 | |||||||||||||||||||
| Acquisition related adjustments | (237) | — | 162 | — | |||||||||||||||||||
| Net periodic pension benefit | (1,516) | (0.03) | (1,601) | (0.03) | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (2,831) | (0.05) | (2,900) | (0.05) | |||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(2) | — | 0.02 | — | 0.01 | |||||||||||||||||||
| Adjusted net earnings from continuing operations | $ | 78,787 | $ | 1.47 | $ | 72,708 | $ | 1.38 | |||||||||||||||
| Diluted weighted average number of shares | 54,621 | 53,154 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(2) | (1,028) | (511) | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 53,593 | 52,643 | |||||||||||||||||||||
| 3rd Qtr, 2025 | 4th Qtr, 2025 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings from continuing operations | $ | 78,984 | $ | 1.56 | $ | 62,202 | $ | 1.24 | |||||||||||||||
Amortization(1) | 12,724 | 0.25 | 11,323 | 0.23 | |||||||||||||||||||
| Restructuring expenses | 349 | 0.01 | 519 | 0.01 | |||||||||||||||||||
| Acquisition related adjustments | 282 | 0.01 | (1,877) | (0.04) | |||||||||||||||||||
| Net periodic pension benefit | (1,597) | (0.03) | (1,580) | (0.03) | |||||||||||||||||||
| Impairments | — | — | 9,298 | 0.19 | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (2,669) | (0.05) | (3,819) | (0.08) | |||||||||||||||||||
| Adjusted net earnings from continuing operations | $ | 88,073 | $ | 1.74 | $ | 76,066 | $ | 1.52 | |||||||||||||||
| Diluted weighted average number of shares | 50,908 | 50,032 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(2) | (334) | — | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 50,574 | 50,032 | |||||||||||||||||||||
| (1) Includes amortization of deferred financing costs and convertible notes issuance costs. | |||||||||||||||||||||||
(2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. | |||||||||||||||||||||||
| Full Year 2025 | |||||||||||
| $ | Diluted per share | ||||||||||
| Net earnings from continuing operations | $ | 273,902 | $ | 5.25 | |||||||
Amortization(1) | 49,866 | 0.96 | |||||||||
| Restructuring expenses | 2,751 | 0.05 | |||||||||
| Acquisition related adjustments | (1,670) | (0.03) | |||||||||
| Net periodic pension benefit | (6,294) | (0.12) | |||||||||
| Impairments | 9,298 | 0.18 | |||||||||
| Income tax effect of pre-tax adjustments | (12,289) | (0.24) | |||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(2) | — | 0.05 | |||||||||
| Adjusted net earnings from continuing operations | $ | 315,564 | $ | 6.10 | |||||||
| Diluted weighted average number of shares | 52,179 | ||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings(2) | (468) | ||||||||||
| Adjusted diluted weighted average number of shares | 51,711 | ||||||||||
| (1) Includes amortization of deferred financing costs and convertible notes issuance costs. | |||||||||||
(2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. | |||||||||||